23 Bed Flat For Sale High Street, West Drayton, UB7

£4,000,000- Flat

1 of 5
  • Description
  • Street View
  • Maps
Last Updated: 10th April 2024

Description

Investment Consideration:\r
Gross Initial Yield: 4.93%\r
Rental Income: £197,000 p.a.\r
VAT is NOT applicable to this property\r
Comprises unbroken block of 17 self-contained apartments\r
Entire property let to The Mayor and Burgesses of the London Borough of Hillingdon. Tenant in occupation since 2016.\r
Total residential GIA: 587 sq m (6,318 sq ft)\r
Property benefits from 10 car parking spaces and cycle storage\r
Planning approved in October 2022 for addition of a second floor to provide 5 flats (4 x 2-bed & 1 x 1-bed) with rooftop amenity space\r
Total approved GIA: 294 sq m (3,162 sq ft)\r
Situated within 10 min walk from West Drayton Station, next to Aldi Supermarket and Tesco Superstore, amongst others\r
West Drayton Railway Station is part of Elizabeth Line, National Rail and London Underground, providing direct services to Paddington in 25mins, Reading in 30mins, Waterloo in 45mins.\r
\r
Property Description:\r
Comprises unbroken residential block of 17 self-contained apartments (11 x 1-Bed and 6 x 2-Bed), providing the following accommodation and dimensions:\r
\r
Ground Floor:\r
Flat 1 - 30 sq m (323 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 2 - 40 sq m (431 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 3 - 40 sq m (431 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 4 - 34 sq m (366 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 5 - 41 sq m (441 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 6 - 31 sq m (334 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 7 - 30 sq m (323 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 8 - 30 sq m (323 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
\r
First Floor:\r
Flat 9 - 43 sq m (463 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 10 - 30 sq m (323 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 11 - 38 sq m (409 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 12 - 33 sq m (355 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 13 - 34 sq m (366 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 14 - 39 sq m (420 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 15 - 31 sq m (334 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 16 - 32 sq m (344 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
Flat 17 - 31 sq m (334 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
\r
Lower Ground Floor:\r
10 car parking spaces, cycle storage, plant room\r
\r
Development Opportunity:\r
Planning approved in October 2022 for addition of a second floor to provide 5 flats with rooftop amenity space.\r
Second Floor: 294 sq m (3,162 sq ft)\r
\r
Flat 1 - 61 sq m (656 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 2 - 61 sq m (656 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 3 - 61 sq m (656 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 4 - 61 sq m (656 sq ft)\r
2 bedrooms, kitchen/living room, bathroom\r
Flat 5 - 50 sq m (538 sq ft)\r
1 bedroom, kitchen/living room, bathroom\r
\r
Roof Terrace: 117 sq m (xx sq ft)\r
\r
For more information, please refer planning application 15348/APP/2021/615 on Hillingdon Planning Portal:\r
\r
Tenancy:\r
The property is at present let to The Mayor and Burgesses of the London Borough of Hillington for a term of 3 years from 1st September 2022 at a current rent of £197,000 p.a. and the lease contains internal repairing and insuring covenants. Lease renewal. Tenant in occupation since 2016. Landlord option to serve Landlord`s Work Notice to the tenant at least 3 months before starting development works.\r
\r
Location:\r
West Drayton is a suburban town in the London Borough of Hillingdon. The property is situated within 10 min walk from West Drayton Station, next to Aldi Supermarket and Tesco Superstore, amongst others. West Drayton Railway Station is part of Elizabeth Line, National Rail and London Underground, providing direct services to Paddington in 25mins, Reading in 30mins, Waterloo in 45mins.
Agent Details
Blue Alpine
54 Welbeck Street, London W1G 9XS

Investment Analysis

Annual Rent:
Annual Mortgage Interest:
Annual Costs:

Calculators

These figures are for illustration purposes, please adjust for greater accuracy.
Yield
£
£
£

%
%
Purchase Price
£
Mortgage
Interest Only / Repayment
%
£
%

£

Mortgage Finder

Show me the cheapest mortgage for this property matched to my personal circumstances and risk appetite.
No minimum income required

Similar Properties

A few properties that are similar to this 23 bedroom property. See more properties like this.

See More Properties
Legal - YOUR PROPERTY MAY BE REPOSSESSED IF YOU DO NOT KEEP UP REPAYMENTS ON A MORTGAGE OR ANY DEBT SECURED ON IT.

Property Forecaster are working in partnership with Midland Mortgage Bureau Limited. Midland Mortgage Bureau Limited is an appointed representative of The Right Mortgage Ltd, St Johns Court,70 St Johns Close, Knowle, B93 0NH, which is authorised and regulated by the Financial Conduct Authority. Midland Mortgage Bureau Limited financial Services Register number is 756490. The Right Mortgage Ltd Financial Services Register number is 649443.
{rent_tooltip}
This is the potential achievable yield.
Potential Return-on-Cash Invested